CELLO WORLD LIMITED Fair Value
CELLO · Consumer Durables · Current price ₹348.6
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹135 | 14% ROE fading to 12% over ~10 yrs, on ₹122 book |
| Relative P/E | ₹935 | EPS × 62.3 peer-median P/E |
| Graham floor | ₹203 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹456 | Street consensus 12-month target price |
Is CELLO WORLD LIMITED undervalued?
DocStoX estimates the fair value of CELLO WORLD LIMITED at ₹386 per share, versus the current market price of ₹349. That puts the stock about +10.7% below our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹135), Relative P/E (₹935), Graham floor (₹203), Analyst target (₹456). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹135 (bear) to ₹386 (base) to ₹935 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on CELLO WORLD LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.