CENTURY PLYBOARDS (I) LTD DCF Valuation

CENTURYPLY · Consumer Durables · Current price ₹796.05

Full stock page
DocStoX fair value
₹225
low confidence
Intrinsic-value estimate
₹114
11% ROE fading to 13% over ~3 yrs, on ₹117 book
Current price
₹796
Economic moat
None
Medium uncertainty
5Y profit growth
+7.0%
Model it yourself — DCF Calculator
Opens pre-filled with CENTURY PLYBOARDS (I) LTD's latest numbers.

CENTURY PLYBOARDS (I) LTD intrinsic-value estimate

Our intrinsic-value model estimates CENTURY PLYBOARDS (I) LTD is worth ₹114 per share, based on 11% ROE fading to 13% over ~3 yrs, on ₹117 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills CENTURY PLYBOARDS (I) LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on CENTURY PLYBOARDS (I) LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.