CESC LTD Fair Value

CESC · Power · Current price ₹145.58

Full stock page
DocStoX fair value
₹185
low confidence
Current price
₹146
Upside to fair value
+27.0%
Verdict
Buy
Quality score
3.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹9213% ROE fading to 15% over ~3 yrs, on ₹95 book
Relative P/E₹373EPS × 32.1 peer-median P/E
Graham floor₹157Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹214Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with CESC LTD's latest numbers.

Is CESC LTD undervalued?

DocStoX estimates the fair value of CESC LTD at ₹185 per share, versus the current market price of ₹146. That puts the stock about +27.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹92), Relative P/E (₹373), Graham floor (₹157), Analyst target (₹214). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹92 (bear) to ₹185 (base) to ₹373 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on CESC LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.