CG POWER AND IND SOL LTD Fair Value
CGPOWER · Capital Goods · Current price ₹905
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹74 | 21% ROE fading to 12% over ~10 yrs, on ₹51 book |
| Relative P/E | ₹424 | EPS × 55.3 peer-median P/E |
| Graham floor | ₹93 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is CG POWER AND IND SOL LTD undervalued?
DocStoX estimates the fair value of CG POWER AND IND SOL LTD at ₹175 per share, versus the current market price of ₹905. That puts the stock about -80.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹74), Relative P/E (₹424), Graham floor (₹93). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹74 (bear) to ₹175 (base) to ₹424 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on CG POWER AND IND SOL LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.