Chemkart India Ltd DCF Valuation

CHEMKART · Fast Moving Consumer Goods · Current price ₹188.1

Full stock page
DocStoX fair value
₹563
low confidence
Intrinsic-value estimate
₹433
46% ROE fading to 12% over ~10 yrs, on ₹107 book
Current price
₹188
Economic moat
Narrow
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Chemkart India Ltd's latest numbers.

Chemkart India Ltd intrinsic-value estimate

Our intrinsic-value model estimates Chemkart India Ltd is worth ₹433 per share, based on 46% ROE fading to 12% over ~10 yrs, on ₹107 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Chemkart India Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Chemkart India Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.