Citadel Realty & Developers Ltd Fair Value
CITADEL · Consumer Discretionary · Current price ₹35.65
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹20 | 7% ROE fading to 14% over ~3 yrs, on ₹22 book |
| Relative P/E | ₹52 | EPS × 34.9 peer-median P/E |
| Graham floor | ₹27 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Citadel Realty & Developers Ltd undervalued?
DocStoX estimates the fair value of Citadel Realty & Developers Ltd at ₹30 per share, versus the current market price of ₹36. That puts the stock about -16.3% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹20), Relative P/E (₹52), Graham floor (₹27). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹20 (bear) to ₹30 (base) to ₹52 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Citadel Realty & Developers Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.