CYBER MEDIA RES & SER LTD Fair Value
CMRSL · Media, Entertainment & Publication · Current price ₹68.25
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹97 | 20% ROE fading to 12% over ~10 yrs, on ₹69 book |
| Relative P/E | ₹259 | EPS × 21.7 peer-median P/E |
| Graham floor | ₹136 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is CYBER MEDIA RES & SER LTD undervalued?
DocStoX estimates the fair value of CYBER MEDIA RES & SER LTD at ₹149 per share, versus the current market price of ₹68. That puts the stock about +117.8% below our fair-value estimate, which we read as "Strong Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹97), Relative P/E (₹259), Graham floor (₹136). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹97 (bear) to ₹149 (base) to ₹259 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on CYBER MEDIA RES & SER LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.