JOHN COCKERILL INDIA LTD. Fair Value
COCKERILL · Capital Goods · Current price ₹7,898
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹390 | 5% ROE fading to 12% over ~3 yrs, on ₹426 book |
| Relative P/E | ₹1,218 | EPS × 58.3 peer-median P/E |
| Graham floor | ₹447 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is JOHN COCKERILL INDIA LTD. undervalued?
DocStoX estimates the fair value of JOHN COCKERILL INDIA LTD. at ₹632 per share, versus the current market price of ₹7,898. That puts the stock about -92.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹390), Relative P/E (₹1,218), Graham floor (₹447). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹390 (bear) to ₹632 (base) to ₹1,218 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on JOHN COCKERILL INDIA LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.