COFFEE DAY ENTERPRISE LTD Fair Value

COFFEEDAY · Leisure Services · Current price ₹31.77

Full stock page
DocStoX fair value
₹123
medium confidence
Current price
₹32
Upside to fair value
+286.6%
Verdict
Expensive
Quality score
3.2 / 10
Valuation methods
MethodFair valueStatus
Residual income₹110-1% ROE fading to 13% over ~3 yrs, on ₹132 book
Relative P/ENeeds ≥3 peers with P/E
Graham floor₹169Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with COFFEE DAY ENTERPRISE LTD's latest numbers.

Is COFFEE DAY ENTERPRISE LTD undervalued?

DocStoX estimates the fair value of COFFEE DAY ENTERPRISE LTD at ₹123 per share, versus the current market price of ₹32. That puts the stock about +286.6% below our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 2 independent methods: Residual income (₹110), Graham floor (₹169). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹104 (bear) to ₹123 (base) to ₹169 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on COFFEE DAY ENTERPRISE LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.