COMMITTED CARGO CARE LTD DCF Valuation

COMMITTED · Logistics & Cargo · Current price ₹313.5

Full stock page
DocStoX fair value
₹212
low confidence
Intrinsic-value estimate
₹87
14% ROE fading to 12% over ~10 yrs, on ₹78 book
Current price
₹314
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+33.9%
Model it yourself — DCF Calculator
Opens pre-filled with COMMITTED CARGO CARE LTD's latest numbers.

COMMITTED CARGO CARE LTD intrinsic-value estimate

Our intrinsic-value model estimates COMMITTED CARGO CARE LTD is worth ₹87 per share, based on 14% ROE fading to 12% over ~10 yrs, on ₹78 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills COMMITTED CARGO CARE LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on COMMITTED CARGO CARE LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.