Competent Automobiles Company Ltd DCF Valuation

COMPETENTAUTOMOBILESLTD · Automobiles · Current price

Full stock page
DocStoX fair value
₹815
low confidence
Intrinsic-value estimate
₹567
6% ROE fading to 14% over ~3 yrs, on ₹628 book
Current price
Economic moat
None
High uncertainty
5Y profit growth
+3.0%
Model it yourself — DCF Calculator
Opens pre-filled with Competent Automobiles Company Ltd's latest numbers.

Competent Automobiles Company Ltd intrinsic-value estimate

Our intrinsic-value model estimates Competent Automobiles Company Ltd is worth ₹567 per share, based on 6% ROE fading to 14% over ~3 yrs, on ₹628 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Competent Automobiles Company Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Competent Automobiles Company Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.