COSYN Ltd Fair Value

COSYN · Information Technology · Current price ₹23.5

Full stock page
DocStoX fair value
₹34
high confidence
Current price
₹24
Upside to fair value
+44.3%
Verdict
Expensive
Quality score
2.2 / 10
Valuation methods
MethodFair valueStatus
Residual income₹321% ROE fading to 12% over ~3 yrs, on ₹37 book
Relative P/E₹36EPS × 22.4 peer-median P/E
Graham floor₹37Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with COSYN Ltd's latest numbers.

Is COSYN Ltd undervalued?

DocStoX estimates the fair value of COSYN Ltd at ₹34 per share, versus the current market price of ₹24. That puts the stock about +44.3% below our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is high.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹32), Relative P/E (₹36), Graham floor (₹37). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹29 (bear) to ₹34 (base) to ₹39 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on COSYN Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.