ADITYA INFOTECH LIMITED Valuation

CPPLUS · Capital Goods · Current price ₹4,044

Full stock page
DocStoX fair value
₹3,043
medium confidence · 67/100
Current price
₹3,826
Upside to fair value
-20.5%
Estimate range
₹2,738 – ₹3,347
P/E ratio
126.2x
P/B ratio
24.1x
Model it yourself — Earnings Yield Calculator
Opens pre-filled with ADITYA INFOTECH LIMITED's latest numbers.

Is ADITYA INFOTECH LIMITED undervalued?

We estimate the fair value of ADITYA INFOTECH LIMITED at ₹3,043 per share, against a market price of ₹3,826. That puts the share price about -20.5% above our estimate, at medium confidence. This is our view of what the business is worth, not a target price or a forecast of where the share price will go.

How this fair value is calculated

This estimate comes from 1 method: Fair multiple (P/E) (₹3,043). Each is weighted by how well its inputs held up for this company. The full working, including the assumptions and what data was missing, is set out below.

The range around this estimate

Our estimate for ADITYA INFOTECH LIMITED spans ₹2,738 to ₹3,347. A margin of safety means buying meaningfully below the estimate: the wider the range, the more room the assumptions leave for error.

Valuation multiples

ADITYA INFOTECH LIMITED trades at a P/E of 126.2x and a P/B of 24.1x, with a dividend yield of 0.0%. Multiples are most useful compared against the company's own history and its sector peers — see the peer comparison for context.

How we got this fair value

Every number below is part of the same estimate for ADITYA INFOTECH LIMITED. Nothing here is a target price or a forecast of where the share price will go.

Medium confidence67/100

Workable, with real gaps. Weigh it alongside your own view rather than on its own.

Estimate range ₹2,738 – ₹3,347

Why this method for this business

The relative P/E model is appropriate for a capital goods company with strong growth prospects and a narrow moat, while DCF provides a complementary valuation lens for cash flow generation.

The models behind the number

Each method is weighted by how well its inputs held up for this company.

Fair multiple (P/E)
₹3,04370% weight
Discounted cash flow (2-stage)(rejected)
₹72

implied value is <0.2× the price (likely a data error)

  • ev_ebitda is not suitable for a capital goods company with high debt and volatile cash flows
  • relative_pe is more relevant than EV/EBITDA for a company with strong earnings growth and a narrow moat

What was missing

  • Lack of historical P/E data for the company
  • Limited analyst coverage and forward estimates

What drives it

14 inputs, grouped by how strong each claim is
ReportedRead from filings or market data. Verifiable, not our opinion.
Sector-median P/E
58.19×

peer-median

Peers used
9

peer-median

EPS (TTM)
40.57 ₹/share

computed

JudgementOur read of the evidence, not a measurement.
Term: quality
+6.3%

quality 68/100 (high, stable returns) → premium

Term: growth
+40.0%

durable ~48% CAGR (ROCE 28% > hurdle) → premium

Term: capital_allocation
+9.9%

capital allocation: rising ROCE funded by strong FCF → premium

Term: financial_strength
+7.3%

financial strength: effectively debt-free → premium

Term: history
+0.0%

history: no reliable own-history P/E → not used

Term: sector_rerating
+0.0%

sector re-rating: no sector-norm history → not used

Term: rate_regime
+1.2%

rates: risk-free 6.9% below ~7.1% normal → higher multiple

Term: risk
+0.0%

risk: no analyst-dispersion signal available → neutral (lowers confidence, not PE)

DerivedFalls out of the inputs above: a model output, not an independent input.
Premium vs sector
+28.9%

fundamentals + macro (not capped at own history)

Fair-multiple confidence
64%

data completeness + term agreement

Fair P/E
75×

sector median × ∏(1+term) — Dynamic Fair Multiple

Who computed this

A language model (qwen3:8b) selects the valuation method and the judgement inputs for ADITYA INFOTECH LIMITED: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.

Estimated 14 Sept 2026. Re-run as new financials and news arrive.

How we value stocks

We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.

Read the full fair-value methodology

Understand the ratios

More on ADITYA INFOTECH LIMITED

DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.