Crane Infrastructure Ltd Fair Value

CRANEINFRA · Consumer Discretionary · Current price ₹12.5

Full stock page
DocStoX fair value
₹24
low confidence
Current price
₹13
Upside to fair value
+88.3%
Verdict
Buy
Quality score
4.4 / 10
Valuation methods
MethodFair valueStatus
Residual income₹172% ROE fading to 13% over ~3 yrs, on ₹19 book
Relative P/E₹38EPS × 34.9 peer-median P/E
Graham floor₹22Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with Crane Infrastructure Ltd's latest numbers.

Is Crane Infrastructure Ltd undervalued?

DocStoX estimates the fair value of Crane Infrastructure Ltd at ₹24 per share, versus the current market price of ₹13. That puts the stock about +88.3% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹17), Relative P/E (₹38), Graham floor (₹22). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹17 (bear) to ₹24 (base) to ₹38 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on Crane Infrastructure Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.