Crystal Business System Ltd Fair Value
CRYSTAL · Media · Current price ₹2.07
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹1 | 6% ROE fading to 12% over ~3 yrs, on ₹2 book |
| Relative P/E | ₹1 | EPS × 33.5 peer-median P/E |
| Graham floor | ₹1 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Crystal Business System Ltd undervalued?
DocStoX estimates the fair value of Crystal Business System Ltd at ₹1 per share, versus the current market price of ₹2. That puts the stock about -51.7% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is high.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹1), Relative P/E (₹1), Graham floor (₹1). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹1 (bear) to ₹1 (base) to ₹1 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Crystal Business System Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.