CYBERTECH SYSTEMS & SOFTW DCF Valuation

CYBERTECH · Information Technology · Current price ₹132.1

Full stock page
DocStoX fair value
₹118
low confidence
Intrinsic-value estimate
₹70
13% ROE fading to 12% over ~3 yrs, on ₹68 book
Current price
₹132
Economic moat
None
Medium uncertainty
5Y profit growth
+4.6%
Model it yourself — DCF Calculator
Opens pre-filled with CYBERTECH SYSTEMS & SOFTW's latest numbers.

CYBERTECH SYSTEMS & SOFTW intrinsic-value estimate

Our intrinsic-value model estimates CYBERTECH SYSTEMS & SOFTW is worth ₹70 per share, based on 13% ROE fading to 12% over ~3 yrs, on ₹68 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills CYBERTECH SYSTEMS & SOFTW's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on CYBERTECH SYSTEMS & SOFTW

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.