CYIENT DLM LIMITED Fair Value
CYIENTDLM · Capital Goods · Current price ₹856.8
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹121 | 7% ROE fading to 12% over ~3 yrs, on ₹128 book |
| Relative P/E | ₹472 | EPS × 51.1 peer-median P/E |
| Graham floor | ₹163 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹583 | Street consensus 12-month target price |
Is CYIENT DLM LIMITED undervalued?
DocStoX estimates the fair value of CYIENT DLM LIMITED at ₹290 per share, versus the current market price of ₹857. That puts the stock about -66.1% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹121), Relative P/E (₹472), Graham floor (₹163), Analyst target (₹583). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹121 (bear) to ₹290 (base) to ₹583 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on CYIENT DLM LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.