VALOR ESTATE LIMITED Fair Value
DBREALTY · Realty · Current price ₹102.93
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹63 | -0% ROE fading to 13% over ~3 yrs, on ₹75 book |
| Relative P/E | ₹17 | EPS × 35.9 peer-median P/E |
| Graham floor | ₹28 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is VALOR ESTATE LIMITED undervalued?
DocStoX estimates the fair value of VALOR ESTATE LIMITED at ₹43 per share, versus the current market price of ₹103. That puts the stock about -58.1% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹63), Relative P/E (₹17), Graham floor (₹28). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹17 (bear) to ₹43 (base) to ₹63 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on VALOR ESTATE LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.