DEEP INDUSTRIES LIMITED DCF Valuation

DEEPINDS · Oil & Gas · Current price ₹476

Full stock page
DocStoX fair value
₹486
medium confidence
Intrinsic-value estimate
₹419
19% ROE fading to 13% over ~10 yrs, on ₹312 book
Current price
₹476
Economic moat
Narrow
High uncertainty
5Y profit growth
+24.8%
Model it yourself — DCF Calculator
Opens pre-filled with DEEP INDUSTRIES LIMITED's latest numbers.

DEEP INDUSTRIES LIMITED intrinsic-value estimate

Our intrinsic-value model estimates DEEP INDUSTRIES LIMITED is worth ₹419 per share, based on 19% ROE fading to 13% over ~10 yrs, on ₹312 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills DEEP INDUSTRIES LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on DEEP INDUSTRIES LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.