DEN NETWORKS LTD Fair Value
DEN · Media · Current price ₹27.32
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹72 | 4% ROE fading to 12% over ~3 yrs, on ₹79 book |
| Relative P/E | ₹132 | EPS × 38.0 peer-median P/E |
| Graham floor | ₹79 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is DEN NETWORKS LTD undervalued?
DocStoX estimates the fair value of DEN NETWORKS LTD at ₹90 per share, versus the current market price of ₹27. That puts the stock about +229.3% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹72), Relative P/E (₹132), Graham floor (₹79). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹72 (bear) to ₹90 (base) to ₹132 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on DEN NETWORKS LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.