DE NEERS TOOLS LIMITED DCF Valuation

DENEERS · Capital Goods · Current price ₹168.05

Full stock page
DocStoX fair value
₹519
low confidence
Intrinsic-value estimate
₹244
32% ROE fading to 14% over ~10 yrs, on ₹111 book
Current price
₹168
Economic moat
Narrow
High uncertainty
5Y profit growth
+106.9%
Model it yourself — DCF Calculator
Opens pre-filled with DE NEERS TOOLS LIMITED's latest numbers.

DE NEERS TOOLS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates DE NEERS TOOLS LIMITED is worth ₹244 per share, based on 32% ROE fading to 14% over ~10 yrs, on ₹111 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills DE NEERS TOOLS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on DE NEERS TOOLS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.