Destiny Logistics & Infra Ltd Intrinsic Value
DESTINY · Services · Current price ₹100.65
Is Destiny Logistics & Infra Ltd undervalued?
DocStoX estimates the fair value of Destiny Logistics & Infra Ltd at ₹39 per share, versus the current market price of ₹101. That puts the stock about -60.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹32), Relative P/E (₹57), Graham floor (₹34). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹32 (bear) to ₹39 (base) to ₹57 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
Margin of safety
Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹101 versus an intrinsic value of ₹39, Destiny Logistics & Infra Ltd currently offers -60.9% of negative margin (i.e. a premium).
More on Destiny Logistics & Infra Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.