DEVYANI INTERNATIONAL LTD Intrinsic Value

DEVYANI · Consumer Services · Current price ₹112

Full stock page
DocStoX fair value
₹10
low confidence
Current price
₹112
Upside to fair value
-91.1%
Verdict
Avoid
Quality score
3.1 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with DEVYANI INTERNATIONAL LTD's latest numbers.

Is DEVYANI INTERNATIONAL LTD undervalued?

DocStoX estimates the fair value of DEVYANI INTERNATIONAL LTD at ₹10 per share, versus the current market price of ₹112. That puts the stock about -91.1% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 1 independent method: Residual income (₹10). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹9 (bear) to ₹10 (base) to ₹12 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹112 versus an intrinsic value of ₹10, DEVYANI INTERNATIONAL LTD currently offers -91.1% of negative margin (i.e. a premium).

More on DEVYANI INTERNATIONAL LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.