DHARIWALCORP LIMITED Fair Value

DHARIWAL · Commodities · Current price ₹34.25

Full stock page
DocStoX fair value
₹12
low confidence
Current price
₹34
Upside to fair value
-65.6%
Verdict
Avoid
Quality score
3.5 / 10
Valuation methods
MethodFair valueStatus
Residual income₹510% ROE fading to 14% over ~3 yrs, on ₹6 book
Relative P/E₹26EPS × 28.4 peer-median P/E
Graham floor₹11Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with DHARIWALCORP LIMITED's latest numbers.

Is DHARIWALCORP LIMITED undervalued?

DocStoX estimates the fair value of DHARIWALCORP LIMITED at ₹12 per share, versus the current market price of ₹34. That puts the stock about -65.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹5), Relative P/E (₹26), Graham floor (₹11). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹5 (bear) to ₹12 (base) to ₹26 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on DHARIWALCORP LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.