Dhanuka Infra Realty Ltd Fair Value

DIRL · Realty · Current price ₹10.85

Full stock page
DocStoX fair value
₹22
low confidence
Current price
₹11
Upside to fair value
+103.0%
Verdict
Buy
Quality score
4.5 / 10
Valuation methods
MethodFair valueStatus
Residual income₹168% ROE fading to 13% over ~3 yrs, on ₹17 book
Relative P/E₹35EPS × 30.9 peer-median P/E
Graham floor₹21Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with Dhanuka Infra Realty Ltd's latest numbers.

Is Dhanuka Infra Realty Ltd undervalued?

DocStoX estimates the fair value of Dhanuka Infra Realty Ltd at ₹22 per share, versus the current market price of ₹11. That puts the stock about +103.0% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹16), Relative P/E (₹35), Graham floor (₹21). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹16 (bear) to ₹22 (base) to ₹35 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on Dhanuka Infra Realty Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.