D. P. ABHUSHAN LIMITED DCF Valuation

DPABHUSHAN · Consumer Durables · Current price ₹1,413.5

Full stock page
DocStoX fair value
₹1,640
low confidence
Intrinsic-value estimate
₹1,585
33% ROE fading to 13% over ~20 yrs, on ₹277 book
Current price
₹1,414
Economic moat
Wide
Medium uncertainty
5Y profit growth
+51.0%
Model it yourself — DCF Calculator
Opens pre-filled with D. P. ABHUSHAN LIMITED's latest numbers.

D. P. ABHUSHAN LIMITED intrinsic-value estimate

Our intrinsic-value model estimates D. P. ABHUSHAN LIMITED is worth ₹1,585 per share, based on 33% ROE fading to 13% over ~20 yrs, on ₹277 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills D. P. ABHUSHAN LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on D. P. ABHUSHAN LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.