E2E NETWORKS LIMITED DCF Valuation

E2E · Information Technology · Current price ₹404.95

Full stock page
DocStoX fair value
₹68
high confidence
Intrinsic-value estimate
₹73
3% ROE fading to 12% over ~3 yrs, on ₹82 book
Current price
₹405
Economic moat
None
Low uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with E2E NETWORKS LIMITED's latest numbers.

E2E NETWORKS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates E2E NETWORKS LIMITED is worth ₹73 per share, based on 3% ROE fading to 12% over ~3 yrs, on ₹82 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills E2E NETWORKS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on E2E NETWORKS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.