EFC (I) LIMITED DCF Valuation

EFCIL · Services · Current price ₹201

Full stock page
DocStoX fair value
₹216
low confidence
Intrinsic-value estimate
₹73
34% ROE fading to 12% over ~3 yrs, on ₹55 book
Current price
₹201
Economic moat
None
Medium uncertainty
5Y profit growth
+407.2%
Model it yourself — DCF Calculator
Opens pre-filled with EFC (I) LIMITED's latest numbers.

EFC (I) LIMITED intrinsic-value estimate

Our intrinsic-value model estimates EFC (I) LIMITED is worth ₹73 per share, based on 34% ROE fading to 12% over ~3 yrs, on ₹55 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills EFC (I) LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on EFC (I) LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.