EMBASSY DEVELOPMENTS LTD Fair Value
EMBDL · Realty · Current price ₹63.04
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹52 | -9% ROE fading to 14% over ~3 yrs, on ₹71 book |
| Relative P/E | — | Needs positive EPS |
| Graham floor | — | Needs positive EPS |
| Analyst target | — | No analyst coverage |
Is EMBASSY DEVELOPMENTS LTD undervalued?
DocStoX estimates the fair value of EMBASSY DEVELOPMENTS LTD at ₹52 per share, versus the current market price of ₹63. That puts the stock about -17.5% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 1 independent method: Residual income (₹52). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹44 (bear) to ₹52 (base) to ₹60 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on EMBASSY DEVELOPMENTS LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.