ETHOS LIMITED Fair Value
ETHOSLTD · Consumer Durables · Current price ₹2,663.1
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹529 | 8% ROE fading to 12% over ~3 yrs, on ₹556 book |
| Relative P/E | ₹2,438 | EPS × 68.8 peer-median P/E |
| Graham floor | ₹666 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is ETHOS LIMITED undervalued?
DocStoX estimates the fair value of ETHOS LIMITED at ₹1,087 per share, versus the current market price of ₹2,663. That puts the stock about -59.2% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹529), Relative P/E (₹2,438), Graham floor (₹666). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹529 (bear) to ₹1,087 (base) to ₹2,438 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on ETHOS LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.