FLAIR WRITING INDUST LTD DCF Valuation

FLAIR · Consumer Goods · Current price ₹259.95

Full stock page
DocStoX fair value
₹161
low confidence
Intrinsic-value estimate
₹115
13% ROE fading to 12% over ~10 yrs, on ₹108 book
Current price
₹260
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+169.1%
Model it yourself — DCF Calculator
Opens pre-filled with FLAIR WRITING INDUST LTD's latest numbers.

FLAIR WRITING INDUST LTD intrinsic-value estimate

Our intrinsic-value model estimates FLAIR WRITING INDUST LTD is worth ₹115 per share, based on 13% ROE fading to 12% over ~10 yrs, on ₹108 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills FLAIR WRITING INDUST LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on FLAIR WRITING INDUST LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.