FUTURE MKT NETWORKS LTD DCF Valuation

FMNL · Commercial Services · Current price ₹9.45

Full stock page
DocStoX fair value
₹23
low confidence
Intrinsic-value estimate
₹17
8% ROE fading to 14% over ~3 yrs, on ₹18 book
Current price
₹9
Economic moat
None
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with FUTURE MKT NETWORKS LTD's latest numbers.

FUTURE MKT NETWORKS LTD intrinsic-value estimate

Our intrinsic-value model estimates FUTURE MKT NETWORKS LTD is worth ₹17 per share, based on 8% ROE fading to 14% over ~3 yrs, on ₹18 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills FUTURE MKT NETWORKS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on FUTURE MKT NETWORKS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.