FORGE AUTO INTERNATION L DCF Valuation

FORGEAUTO · Automobile and Auto Components · Current price ₹92.35

Full stock page
DocStoX fair value
₹168
low confidence
Intrinsic-value estimate
₹72
18% ROE fading to 15% over ~10 yrs, on ₹64 book
Current price
₹92
Economic moat
Narrow
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with FORGE AUTO INTERNATION L's latest numbers.

FORGE AUTO INTERNATION L intrinsic-value estimate

Our intrinsic-value model estimates FORGE AUTO INTERNATION L is worth ₹72 per share, based on 18% ROE fading to 15% over ~10 yrs, on ₹64 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills FORGE AUTO INTERNATION L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on FORGE AUTO INTERNATION L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.