FROG INNOVATIONS LIMITED Fair Value

FROG · Telecom · Current price ₹175.8

Full stock page
DocStoX fair value
₹86
low confidence
Current price
₹176
Upside to fair value
-51.1%
Verdict
Avoid
Quality score
3.0 / 10
Valuation methods
MethodFair valueStatus
Residual income₹86-1% ROE fading to 12% over ~3 yrs, on ₹102 book
Relative P/ENeeds positive EPS
Graham floorNeeds positive EPS
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with FROG INNOVATIONS LIMITED's latest numbers.

Is FROG INNOVATIONS LIMITED undervalued?

DocStoX estimates the fair value of FROG INNOVATIONS LIMITED at ₹86 per share, versus the current market price of ₹176. That puts the stock about -51.1% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 1 independent method: Residual income (₹86). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹73 (bear) to ₹86 (base) to ₹99 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on FROG INNOVATIONS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.