FIRSTSOURCE SOLU. LTD. Fair Value
FSL · Services · Current price ₹267.15
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹66 | 18% ROE fading to 13% over ~3 yrs, on ₹62 book |
| Relative P/E | ₹219 | EPS × 23.0 peer-median P/E |
| Graham floor | ₹115 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹314 | Street consensus 12-month target price |
Is FIRSTSOURCE SOLU. LTD. undervalued?
DocStoX estimates the fair value of FIRSTSOURCE SOLU. LTD. at ₹152 per share, versus the current market price of ₹267. That puts the stock about -43.1% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹66), Relative P/E (₹219), Graham floor (₹115), Analyst target (₹314). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹66 (bear) to ₹152 (base) to ₹314 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on FIRSTSOURCE SOLU. LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.