GUJARAT AMBUJA EXPORTS LT DCF Valuation

GAEL · Fast Moving Consumer Goods · Current price ₹171.74

Full stock page
DocStoX fair value
₹150
low confidence
Intrinsic-value estimate
₹66
10% ROE fading to 12% over ~10 yrs, on ₹72 book
Current price
₹172
Economic moat
Narrow
Medium uncertainty
5Y profit growth
-2.1%
Model it yourself — DCF Calculator
Opens pre-filled with GUJARAT AMBUJA EXPORTS LT's latest numbers.

GUJARAT AMBUJA EXPORTS LT intrinsic-value estimate

Our intrinsic-value model estimates GUJARAT AMBUJA EXPORTS LT is worth ₹66 per share, based on 10% ROE fading to 12% over ~10 yrs, on ₹72 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills GUJARAT AMBUJA EXPORTS LT's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on GUJARAT AMBUJA EXPORTS LT

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.