GATEWAY DISTRIPARKS LTD Fair Value

GATEWAY · Services · Current price ₹52.83

Full stock page
DocStoX fair value
₹101
low confidence
Current price
₹53
Upside to fair value
+92.1%
Verdict
Buy
Quality score
4.3 / 10
Valuation methods
MethodFair valueStatus
Residual income₹4612% ROE fading to 12% over ~3 yrs, on ₹46 book
Relative P/E₹241EPS × 47.0 peer-median P/E
Graham floor₹73Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹85Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with GATEWAY DISTRIPARKS LTD's latest numbers.

Is GATEWAY DISTRIPARKS LTD undervalued?

DocStoX estimates the fair value of GATEWAY DISTRIPARKS LTD at ₹101 per share, versus the current market price of ₹53. That puts the stock about +92.1% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹46), Relative P/E (₹241), Graham floor (₹73), Analyst target (₹85). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹46 (bear) to ₹101 (base) to ₹241 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on GATEWAY DISTRIPARKS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.