GAYATRI PROJECTS LTD Fair Value
GAYAPROJ · Construction · Current price ₹22.12
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹24 | -9% ROE fading to 13% over ~3 yrs, on ₹32 book |
| Relative P/E | ₹3,338 | EPS × 30.6 peer-median P/E |
| Graham floor | ₹282 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is GAYATRI PROJECTS LTD undervalued?
DocStoX estimates the fair value of GAYATRI PROJECTS LTD at ₹996 per share, versus the current market price of ₹22. That puts the stock about +4404.4% below our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹24), Relative P/E (₹3,338), Graham floor (₹282). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹24 (bear) to ₹996 (base) to ₹3,338 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on GAYATRI PROJECTS LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.