GEM AROMATICS LIMITED Fair Value

GEMAROMA · Chemicals · Current price ₹166.65

Full stock page
DocStoX fair value
₹34
low confidence
Current price
₹167
Upside to fair value
-79.6%
Verdict
Avoid
Quality score
2.2 / 10
Valuation methods
MethodFair valueStatus
Residual income₹490% ROE fading to 13% over ~10 yrs, on ₹86 book
Relative P/E₹14EPS × 52.1 peer-median P/E
Graham floor₹23Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with GEM AROMATICS LIMITED's latest numbers.

Is GEM AROMATICS LIMITED undervalued?

DocStoX estimates the fair value of GEM AROMATICS LIMITED at ₹34 per share, versus the current market price of ₹167. That puts the stock about -79.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹49), Relative P/E (₹14), Graham floor (₹23). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹14 (bear) to ₹34 (base) to ₹49 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on GEM AROMATICS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.