GILLETTE INDIA LTD Fair Value

GILLETTE · Fast Moving Consumer Goods · Current price ₹7,426

Full stock page
DocStoX fair value
₹4,835
low confidence
Current price
₹7,426
Upside to fair value
-34.9%
Verdict
Avoid
Quality score
6.6 / 10
Valuation methods
MethodFair valueStatus
Residual income₹1,38769% ROE fading to 12% over ~20 yrs, on ₹291 book
Relative P/E₹9,332EPS × 46.5 peer-median P/E
Graham floor₹1,146Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹10,555Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with GILLETTE INDIA LTD's latest numbers.

Is GILLETTE INDIA LTD undervalued?

DocStoX estimates the fair value of GILLETTE INDIA LTD at ₹4,835 per share, versus the current market price of ₹7,426. That puts the stock about -34.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹1,387), Relative P/E (₹9,332), Graham floor (₹1,146), Analyst target (₹10,555). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹1,146 (bear) to ₹4,835 (base) to ₹10,555 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on GILLETTE INDIA LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.