Gini Silk Mills Ltd DCF Valuation

GINISILK · Services · Current price ₹54.2

Full stock page
DocStoX fair value
₹109
low confidence
Intrinsic-value estimate
₹83
4% ROE fading to 12% over ~3 yrs, on ₹93 book
Current price
₹54
Economic moat
None
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Gini Silk Mills Ltd's latest numbers.

Gini Silk Mills Ltd intrinsic-value estimate

Our intrinsic-value model estimates Gini Silk Mills Ltd is worth ₹83 per share, based on 4% ROE fading to 12% over ~3 yrs, on ₹93 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Gini Silk Mills Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Gini Silk Mills Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.