GMR POW AND URBAN INFRA L Fair Value
GMRP&UI · Power · Current price ₹89.85
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹16 | -14% ROE fading to 16% over ~3 yrs, on ₹24 book |
| Relative P/E | ₹251 | EPS × 32.7 peer-median P/E |
| Graham floor | ₹65 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹142 | Street consensus 12-month target price |
Is GMR POW AND URBAN INFRA L undervalued?
DocStoX estimates the fair value of GMR POW AND URBAN INFRA L at ₹97 per share, versus the current market price of ₹90. That puts the stock about +7.6% below our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹16), Relative P/E (₹251), Graham floor (₹65), Analyst target (₹142). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹16 (bear) to ₹97 (base) to ₹251 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on GMR POW AND URBAN INFRA L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.