GODREJ PROPERTIES LTD Fair Value

GODREJPROP · Realty · Current price ₹1,603.3

Full stock page
DocStoX fair value
₹667
medium confidence · 25/100
Current price
₹1,748
Upside to fair value
-61.9%
Estimate range
₹546 – ₹938
Quality score
5.8 / 10
Model it yourself — Margin of Safety Calculator
Opens pre-filled with GODREJ PROPERTIES LTD's latest numbers.

Is GODREJ PROPERTIES LTD undervalued?

We estimate the fair value of GODREJ PROPERTIES LTD at ₹667 per share, against a market price of ₹1,748. That puts the share price about -61.9% above our estimate, at medium confidence. This is our view of what the business is worth, not a target price or a forecast of where the share price will go.

How this fair value is calculated

This estimate comes from 1 method: Residual income (legacy engine) (₹667). Each is weighted by how well its inputs held up for this company. The full working, including the assumptions and what data was missing, is set out below.

The range around this estimate

Our estimate for GODREJ PROPERTIES LTD spans ₹546 to ₹938. A margin of safety means buying meaningfully below the estimate: the wider the range, the more room the assumptions leave for error.

How we got this fair value

Every number below is part of the same estimate for GODREJ PROPERTIES LTD. Nothing here is a target price or a forecast of where the share price will go.

Medium confidence25/100

Workable, with real gaps. Weigh it alongside your own view rather than on its own.

Estimate range ₹546 – ₹938

Why this method for this business

The legacy residual income model is appropriate for Godrej Properties as it aligns with its asset-light, brand-driven real estate business, where book value and sustainable ROE are key valuation drivers.

The models behind the number

Each method is weighted by how well its inputs held up for this company.

Residual income (legacy engine)
₹667100% weight

Book-value residual income with per-category routing (legacy engine)

  • DCF is not suitable for a real estate developer with volatile earnings and high leverage
  • P/E or EV/EBITDA are not appropriate for a brand-driven, asset-light business

What was missing

  • Lack of forward EPS estimates
  • Limited analyst coverage for forward-looking scenarios

What drives it

3 inputs, grouped by how strong each claim is
MacroEconomy-wide input, not company-specific.
Cost of equity
13.5%

building-block

JudgementOur read of the evidence, not a measurement.
Moat
None

computed

Uncertainty
Very High

computed

Who computed this

A language model (qwen3:8b) selects the valuation method and the judgement inputs for GODREJ PROPERTIES LTD: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.

Estimated 14 Sept 2026. Re-run as new financials and news arrive.

How we value stocks

We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.

Read the full fair-value methodology

More on GODREJ PROPERTIES LTD

DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.