Gujarat Alkalies and Chemicals Limited DCF Valuation
GUJALKALI · Chemicals · Current price ₹587.95
Gujarat Alkalies and Chemicals Limited cash-flow valuation
Our engine did not use a discounted-cash-flow model for Gujarat Alkalies and Chemicals Limited. It routes each business to the methods that suit it, and a DCF is a poor lens where cash-flow forecasts are fragile or the business is capital-structure driven. The methods it did use, and why, are set out below. Our published estimate is ₹465.
Try your own assumptions
Prefer to build the discounted cash flow yourself? The DCF calculator below opens pre-filled with Gujarat Alkalies and Chemicals Limited's reported free cash flow, net debt and share count, so you can set your own growth and discount rate.
How we got this fair value
Every number below is part of the same estimate for Gujarat Alkalies and Chemicals Limited. Nothing here is a target price or a forecast of where the share price will go.
The inputs are thin or the models disagree sharply. This is our least reliable kind of estimate, so read the range rather than the single number.
Estimate range ₹419 – ₹512
Why this method for this business
As a cyclical commodity chemical company, we value off mid-cycle earnings and a through-cycle EV/EBITDA. Normalized earnings and EV/EBITDA are the most defensible methods for this sector.
The models behind the number
Each method is weighted by how well its inputs held up for this company.
Cyclical valued off mid-cycle earnings and a through-cycle EV/EBITDA (§6.6)
required inputs missing
- Relative P/E is rejected due to data errors and the cyclical nature of the business
- DCF is not used due to lack of forward estimates and the volatile earnings profile
What was missing
- Forward estimates are not available
- No recent news impacting the valuation
What drives it
7 inputs, grouped by how strong each claim is
- Revenue (TTM)
- 4,358 ₹ cr
- Net debt
- 417.8 ₹ cr
- Shares outstanding
- 7,39,43,662
computed
computed
computed
- EBITDA margin (cycle median)
- 9%
- Through-cycle EV/EBITDA
- 9.83×
computed (≤5y median)
own-history (median of 4y)
- Mid-cycle EBITDA
- 392.2 ₹ cr
- Enterprise value
- 3,856.8 ₹ cr
computed
computed
Who computed this
A language model (qwen3:8b) selects the valuation method and the judgement inputs for Gujarat Alkalies and Chemicals Limited: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.
Estimated 14 Sept 2026. Re-run as new financials and news arrive.
How we value stocks
We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.
Read the full fair-value methodologyMore on Gujarat Alkalies and Chemicals Limited
DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.