Gujarat Poly Electronics Ltd DCF Valuation

GUJARATPOLY · Industrials · Current price ₹72.79

Full stock page
DocStoX fair value
₹68
medium confidence
Intrinsic-value estimate
₹63
19% ROE fading to 12% over ~10 yrs, on ₹46 book
Current price
₹73
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+95.2%
Model it yourself — DCF Calculator
Opens pre-filled with Gujarat Poly Electronics Ltd's latest numbers.

Gujarat Poly Electronics Ltd intrinsic-value estimate

Our intrinsic-value model estimates Gujarat Poly Electronics Ltd is worth ₹63 per share, based on 19% ROE fading to 12% over ~10 yrs, on ₹46 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Gujarat Poly Electronics Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Gujarat Poly Electronics Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.