GE POWER INDIA LIMITED DCF Valuation

GVPIL · Capital Goods · Current price ₹622

Full stock page
DocStoX fair value
₹490
low confidence
Intrinsic-value estimate
₹182
78% ROE fading to 12% over ~3 yrs, on ₹87 book
Current price
₹622
Economic moat
None
Medium uncertainty
5Y profit growth
+29.3%
Model it yourself — DCF Calculator
Opens pre-filled with GE POWER INDIA LIMITED's latest numbers.

GE POWER INDIA LIMITED intrinsic-value estimate

Our intrinsic-value model estimates GE POWER INDIA LIMITED is worth ₹182 per share, based on 78% ROE fading to 12% over ~3 yrs, on ₹87 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills GE POWER INDIA LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on GE POWER INDIA LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.