GE Vernova T&D India Limited DCF Valuation
GVT&D · Capital Goods · Current price ₹3,959.1
GE Vernova T&D India Limited cash-flow valuation
Our engine did not use a discounted-cash-flow model for GE Vernova T&D India Limited. It routes each business to the methods that suit it, and a DCF is a poor lens where cash-flow forecasts are fragile or the business is capital-structure driven. The methods it did use, and why, are set out below. Our published estimate is ₹3,824.
Try your own assumptions
Prefer to build the discounted cash flow yourself? The DCF calculator below opens pre-filled with GE Vernova T&D India Limited's reported free cash flow, net debt and share count, so you can set your own growth and discount rate.
How we got this fair value
Every number below is part of the same estimate for GE Vernova T&D India Limited. Nothing here is a target price or a forecast of where the share price will go.
Workable, with real gaps. Weigh it alongside your own view rather than on its own.
Estimate range ₹3,441 – ₹4,206
Why this method for this business
The company operates in the capital goods sector, which is capital-intensive and requires a DCF approach. However, given the lack of reliable historical P/E data and the presence of forward estimates, a relative P/E and EV/EBITDA approach better captures the company's earnings power and capital structure.
The models behind the number
Each method is weighted by how well its inputs held up for this company.
required inputs missing
- dcf: insufficient data on terminal growth and discount rates
- ev_ebitda: used as a secondary model to cross-validate the P/E approach
What was missing
- Lack of reliable historical P/E data
- Insufficient forward estimates for EBITDA and EPS
- Limited analyst coverage for EV/EBITDA
What drives it
14 inputs, grouped by how strong each claim is
- Sector-median P/E
- 56.81×
- Peers used
- 6
- EPS (TTM)
- 50.98 ₹/share
peer-median
peer-median
computed
- Term: quality
- +1.1%
- Term: growth
- +39.8%
- Term: capital_allocation
- +8.2%
- Term: financial_strength
- +6.5%
- Term: history
- +0.0%
- Term: sector_rerating
- +0.0%
- Term: rate_regime
- +1.2%
- Term: risk
- +0.0%
quality 57/100 (about average) → neutral
durable ~48% CAGR (ROCE 11% < 12% hurdle (growth not value-accretive)) → premium
capital allocation: rising ROCE funded by strong FCF → premium
financial strength: effectively debt-free → premium
history: no reliable own-history P/E → not used
sector re-rating: no sector-norm history → not used
rates: risk-free 6.9% below ~7.1% normal → higher multiple
risk: no analyst-dispersion signal available → neutral (lowers confidence, not PE)
- Premium vs sector
- +32.0%
- Fair-multiple confidence
- 61%
- Fair P/E
- 75×
fundamentals + macro (not capped at own history)
data completeness + term agreement
sector median × ∏(1+term) — Dynamic Fair Multiple
Who computed this
A language model (qwen3:8b) selects the valuation method and the judgement inputs for GE Vernova T&D India Limited: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.
Estimated 14 Sept 2026. Re-run as new financials and news arrive.
How we value stocks
We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.
Read the full fair-value methodologyMore on GE Vernova T&D India Limited
DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.