HARDWYN INDIA LIMITED Fair Value
HARDWYN · Consumer Durables · Current price ₹9.04
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹7 | 3% ROE fading to 12% over ~3 yrs, on ₹8 book |
| Relative P/E | ₹13 | EPS × 51.7 peer-median P/E |
| Graham floor | ₹7 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is HARDWYN INDIA LIMITED undervalued?
DocStoX estimates the fair value of HARDWYN INDIA LIMITED at ₹9 per share, versus the current market price of ₹9. That puts the stock about -3.9% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹7), Relative P/E (₹13), Graham floor (₹7). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹7 (bear) to ₹9 (base) to ₹13 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on HARDWYN INDIA LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.