HARRISON MALAYALAM LTD Fair Value
HARRMALAYA · Industrial Products · Current price ₹219.08
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹120 | 18% ROE fading to 13% over ~10 yrs, on ₹97 book |
| Relative P/E | ₹441 | EPS × 28.0 peer-median P/E |
| Graham floor | ₹185 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is HARRISON MALAYALAM LTD undervalued?
DocStoX estimates the fair value of HARRISON MALAYALAM LTD at ₹220 per share, versus the current market price of ₹219. That puts the stock about +0.6% below our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹120), Relative P/E (₹441), Graham floor (₹185). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹120 (bear) to ₹220 (base) to ₹441 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on HARRISON MALAYALAM LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.