Harshdeep Hortico Ltd Fair Value
HARSHDEEP · Fast Moving Consumer Goods · Current price ₹80.7
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹55 | 20% ROE fading to 12% over ~10 yrs, on ₹37 book |
| Relative P/E | — | Needs ≥3 peers with P/E |
| Graham floor | ₹58 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Harshdeep Hortico Ltd undervalued?
DocStoX estimates the fair value of Harshdeep Hortico Ltd at ₹56 per share, versus the current market price of ₹81. That puts the stock about -31.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 2 independent methods: Residual income (₹55), Graham floor (₹58). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹47 (bear) to ₹56 (base) to ₹64 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Harshdeep Hortico Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.